
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.21 | - | - | - | - | - | |
COGS | 0.145 | 0.342 | 0.373 | 0.502 | 0.661 | - | |
Gross Profit | 0.065 | (0.342) | (0.373) | (0.502) | (0.661) | - | |
Operating Expenses & Income | |||||||
Operating Income | (12.06) | (29.19) | (37.81) | (68.61) | (66.36) | 44.45 | |
Total Operating Expenses | 12.12 | 28.85 | 37.81 | 68.11 | 65.7 | (44.64) | |
R&D Expenses | 8.37 | 23.69 | 30.29 | 47 | 45.62 | 64.92 | |
Selling General & Admin Expenses | 3.896 | 5.504 | 7.518 | 21.61 | 20.75 | 23.35 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (1.37) | (1.375) | (2.469) | (2.261) | |
Interest Income | 0.002 | 0.114 | 2.349 | 8.851 | 6.603 | 6.766 | |
Income Tax Expense | - | - | - | (61.43) | - | - | |
Net Income | |||||||
Net Income | (9.187) | (27.71) | (36.3) | (61.43) | (63.24) | (84.24) | |
Supplemental | |||||||
EBIT | (9.187) | (27.71) | (34.94) | (62.81) | (60.77) | - | |
EBITDA | (9.042) | (27.37) | (34.56) | (62.3) | (60.11) | (81.47) | |