
| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | (4.4081) | (7.95111) | (12.46) | (9.973641) | (8.783435) | |
Total Operating Expenses | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 1.622336 | 1.335235 | 8.908389 | 6.853571 | 6.615486 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.368594) | (0.296777) | (0.334564) | (0.0333) | (0.0875) | |
Interest Income | 0.000221 | 0.001061 | 0.451063 | 0.696937 | 0.0534 | |
Income Tax Expense | - | - | - | - | - | |
Net Income | ||||||
Net Income | (6.028996) | (9.787632) | (18.65) | (9.836894) | (8.497084) | |
Supplemental | ||||||
EBIT | (4.4081) | (3.305826) | (12.46) | - | - | |
EBITDA | (5.51111) | (9.305817) | - | - | - | |