

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,681.3 | 1,906.7 | 2,065.6 | 2,269.9 | 2,544.8 | 2,583.1 | |
COGS | 225.3 | 258 | 250.6 | 271.3 | 279.8 | 289.8 | |
Gross Profit | 1,456 | 1,648.7 | 1,814.9 | 1,998.7 | 2,265 | 2,293.3 | |
Operating Expenses & Income | |||||||
Operating Income | 496.4 | 513.3 | 592.7 | 626.1 | 717.9 | 745.9 | |
Total Operating Expenses | 959.7 | 1,135.5 | 1,222.3 | 1,372.5 | 1,523.4 | 1,547.4 | |
R&D Expenses | 355.4 | 404.9 | 433.7 | 494.9 | 528 | 536.5 | |
Selling General & Admin Expenses | 587.7 | 715.4 | 772.9 | 855.1 | 995.3 | 1,006.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (10.99) | (12.4) | (22.73) | (47.15) | (47.85) | (45.66) | |
Interest Income | 5.073 | 2.078 | 5.717 | 19.59 | 51.13 | 56.88 | |
Income Tax Expense | 60.04 | 60.73 | 51.6 | 91.73 | 142.3 | 148.8 | |
Net Income | |||||||
Net Income | 433.9 | 454.6 | 523.7 | 500.4 | 575.7 | 592.8 | |
Supplemental | |||||||
EBIT | 475.4 | 491.1 | 569.9 | 626.1 | 765.9 | 776.1 | |
EBITDA | 581.6 | 620.1 | 707.2 | 758.6 | 908.6 | 926.2 | |