
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | 0.367479 | 1.472906 | |
COGS | 0.154863 | 0.157485 | 0.0839 | 0.0235 | 0.204362 | 0.920531 | |
Gross Profit | (0.154863) | (0.157485) | (0.0839) | (0.0235) | 0.163117 | 0.552375 | |
Operating Expenses & Income | |||||||
Operating Income | (1.389819) | (3.040914) | (2.989753) | (1.142289) | (1.190949) | (1.536672) | |
Total Operating Expenses | 1.370296 | 3.03907 | 2.989753 | 1.142289 | 0.163117 | 1.305394 | |
R&D Expenses | 0.0257 | - | 1.225177 | 0.657787 | - | - | |
Selling General & Admin Expenses | 0.807584 | 2.663152 | 1.454104 | 1.001478 | 0.967807 | 1.56528 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.447898) | (0.228692) | (0.0973) | (0.203201) | (0.171392) | (0.331149) | |
Interest Income | - | - | - | - | 0.015 | 0.003826 | |
Income Tax Expense | 0.447898 | 0.228692 | 0.0973 | 0.0556 | - | - | |
Net Income | |||||||
Net Income | (0.938264) | (10.16) | (4.908922) | (0.348054) | (6.287196) | (6.645391) | |
Supplemental | |||||||
EBIT | (1.342449) | (3.198398) | (3.073693) | (1.165751) | (6.115804) | (6.314242) | |
EBITDA | (1.187585) | (3.040914) | (2.989753) | (1.142289) | (6.073698) | (6.192115) | |