
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 23.43 | 11.68 | 2.673 | 0.845 | 0.343 | 13.42 | |
COGS | 19.59 | 14.78 | 5.223 | 1.376 | 0.306 | 12.99 | |
Gross Profit | 3.846 | (3.098) | (0.441) | (0.531) | 0.037 | 0.411619 | |
Operating Expenses & Income | |||||||
Operating Income | (9.218) | (13.97) | (7.37) | (3.856) | (6.78) | (9.68607) | |
Total Operating Expenses | 13.06 | 10.88 | 6.929 | 3.325 | 6.817 | 10.1 | |
R&D Expenses | 0.724 | 0.365 | 0.035 | 0.035 | - | 0.0194 | |
Selling General & Admin Expenses | 9.807 | 8.533 | 5.752 | 2.731 | 6.558 | 9.593 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.742) | (2.884) | (0.835) | (0.32) | (0.084) | (0.084) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (10.23) | 0.284 | 0.017 | 0.001 | - | 23.88 | |
Net Income | |||||||
Net Income | 7.527 | (17.34) | (7.007) | (0.574) | (13.65) | (11.9) | |
Supplemental | |||||||
EBIT | (3.045) | (16.38) | (5.131) | 0.444 | (10.51) | (13.83) | |
EBITDA | (0.765) | (11.86) | (4.306) | 1.421 | (10.48) | (9.232001) | |