
| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.545874 | 0.412682 | 0.413006 | - | - | - | |
COGS | 9.594627 | 1.239623 | 0.0148 | 0.03 | - | 0.0261 | |
Gross Profit | (9.048753) | (0.826941) | (0.0148) | (0.03) | - | (0.0261) | |
Operating Expenses & Income | |||||||
Operating Income | (10.26) | (1.500297) | (2.558307) | (0.44188) | (0.198796) | (0.251595) | |
Total Operating Expenses | 1.211351 | 0.705898 | 2.475751 | 0.44188 | 0.198796 | 0.237564 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.14396 | 0.702395 | 2.475751 | 0.4119 | 0.174657 | 0.184651 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0583) | (0.179384) | (0.232524) | (0.027) | - | (0.019) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.0583 | 0.211164 | (0.721303) | 0.000004 | - | 0.0456 | |
Net Income | |||||||
Net Income | (10.31) | (1.678919) | (3.544838) | (1.826762) | (1.254806) | (0.270577) | |
Supplemental | |||||||
EBIT | (0.827376) | (0.60438) | (2.558307) | (0.441883) | - | (0.251588) | |
EBITDA | 8.22164 | (0.54782) | (2.558307) | (0.411903) | - | (0.225495) | |