

| 2018 | 2019 | 2020 | 2021 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 92,105 | 104,213 | 121,867 | 138,639 | 149,130 |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | - | - | - | - | - |
Total Operating Expenses | 86,273 | 97,480 | 115,629 | 130,714 | 138,196 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 14,020 | 13,364 | 17,450 | 15,914 | 14,347 |
Earnings from Continuing Operations | |||||
Interest Expense | - | - | - | - | (810) |
Interest Income | - | - | - | - | - |
Income Tax Expense | 1,318 | 1,178 | 1,666 | 1,830 | 1,793 |
Net Income | |||||
Net Income | 3,750 | 4,807 | 4,572 | 6,104 | 4,832 |
Supplemental | |||||
EBIT | 5,821 | 6,731 | 7,022 | 8,732 | 7,435 |
EBITDA | 6,953 | 7,864 | 8,176 | 10,034 | 8,897 |