
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.000517 | 0.006926 | 0.0226 | - | - | - | |
COGS | 0.249283 | 0.348153 | 0.24729 | 0.0577 | 0.0235 | 0.0235 | |
Gross Profit | (0.249) | (0.341252) | (0.225) | (0.0577) | (0.0235) | (0.0235) | |
Operating Expenses & Income | |||||||
Operating Income | (1.688) | (1.991269) | (1.832507) | 1.121 | (0.800429) | (0.800429) | |
Total Operating Expenses | 1.438989 | 2.383 | 2.445327 | (1.178692) | 0.7769 | 0.7769 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.911477 | 1.038597 | 1.100204 | 2.138994 | 0.371812 | 0.07 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.001383) | (0.002147) | (0.0482) | (0.179649) | (0.005794) | (0.005794) | |
Interest Income | 0.000518 | 0.006901 | 0.0226 | 0.009227 | 0.187743 | - | |
Income Tax Expense | 0 | (0.000002) | - | - | - | - | |
Net Income | |||||||
Net Income | (3.834) | (7.747) | (4.14) | (2.231) | 1.139164 | 1.139164 | |
Supplemental | |||||||
EBIT | (2.771852) | (7.612882) | (2.483957) | (0.329691) | (0.800429) | (0.800429) | |
EBITDA | (2.408) | (7.21719) | (2.40585) | (0.272) | (0.7769) | (0.7769) | |