

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3.72 | 6.077 | 21.91 | 16.61 | 11.18 | 9.714 | |
COGS | 1.718 | 3.417 | 15.94 | 13.38 | 8.554 | 9.094 | |
Gross Profit | 2.002 | 2.66 | 5.962 | 3.23 | 2.627 | 0.62 | |
Operating Expenses & Income | |||||||
Operating Income | (19.72) | (157.7) | (30) | (21.41) | (12.52) | (22.49) | |
Total Operating Expenses | 21.72 | 160.3 | 35.96 | 24.64 | 15.14 | 23.11 | |
R&D Expenses | 0.971 | 0.605 | 1.026 | - | - | - | |
Selling General & Admin Expenses | 12.93 | 24.13 | 15.82 | 12.45 | 8.266 | 10.25 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.516) | (117.8) | (1.183) | - | - | - | |
Interest Income | 2.93 | 2.6 | 3.387 | - | - | - | |
Income Tax Expense | (0.015) | 0.166 | 0.013 | 0.15 | 0.002 | 0.003 | |
Net Income | |||||||
Net Income | (17.29) | (192.8) | (23.41) | (9.47) | (21.48) | (32.3) | |
Supplemental | |||||||
EBIT | (16.79) | (192.7) | (22.13) | (9.32) | (21.48) | (32.3) | |
EBITDA | (11.1) | (164.5) | (15.94) | (2.207) | (14.6) | (26.23) | |