

| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 17,834 | 19,249 | 20,189 | 20,355 | 22,307 | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 947 | 1,100 | 1,052 | 980 | 1,176 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (5,368) | (8,735) | (33,330) | (44,570) | (45,962) | |
Interest Income | 19,529 | 23,609 | 49,904 | 60,639 | 63,923 | |
Income Tax Expense | 2,756 | 2,940 | - | - | - | |
Net Income | ||||||
Net Income | 6,162 | 7,119 | 7,106 | 6,535 | 5,891 | |
Supplemental | ||||||
EBIT | - | - | - | - | - | |
EBITDA | - | - | - | - | - | |