
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 17,834 | 18,942 | 20,189 | 20,355 | 22,307 |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | - | - | - | - | - |
Total Operating Expenses | - | - | - | - | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 947 | 1,100 | 1,052 | 980 | 1,176 |
Earnings from Continuing Operations | |||||
Interest Expense | (5,368) | (8,735) | (33,330) | (44,570) | (45,962) |
Interest Income | 19,529 | 23,609 | 49,904 | 60,639 | 63,923 |
Income Tax Expense | 2,756 | 2,940 | - | - | - |
Net Income | |||||
Net Income | 6,162 | 7,119 | 7,106 | 6,535 | 5,891 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |