
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 6.49464 | 9.441495 | 2.191 | - | - | |
COGS | - | 5.19196 | 8.861616 | 1.999 | 0.0615 | - | |
Gross Profit | - | 1.30268 | 0.579879 | 0.191474 | (0.0615) | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.0197) | 0.699929 | 0.0665 | (4.614) | (0.131553) | 3.590404 | |
Total Operating Expenses | 0.0197 | 0.602751 | 0.513387 | 4.805 | 0.07 | (4.02669) | |
R&D Expenses | - | 0.169123 | - | - | - | 0.0354 | |
Selling General & Admin Expenses | - | 0.334769 | 0.665166 | - | - | 0.615939 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (0.0528) | - | - | (0.0321) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.236558) | 0.117884 | 0.000927 | (0.0827) | - | (0.151412) | |
Net Income | |||||||
Net Income | (0.0197) | 0.329518 | (0.302234) | (31.47) | (2.258727) | 6.18636 | |
Supplemental | |||||||
EBIT | (0.256298) | 0.780058 | 0.0665 | (31.55) | (0.131553) | - | |
EBITDA | (0.0197) | 0.792466 | 0.0711 | (31.49) | (0.07) | 3.626467 | |