

| 2016 | 2017 | 2018 | 2019 | 2020 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 722.9 | 903.2 | 606.9 | 638.3 | 678.4 | 832.7 | |
COGS | 429.1 | 527.9 | 411.1 | 412 | 443.7 | 529.1 | |
Gross Profit | 293.8 | 375.3 | 195.8 | 226.2 | 234.7 | 303.6 | |
Operating Expenses & Income | |||||||
Operating Income | 158.6 | 199.9 | 27.05 | 38.06 | (48.82) | 15.49 | |
Total Operating Expenses | 135.2 | 175.3 | 168.7 | 188.2 | 283.5 | 449.3 | |
R&D Expenses | 10.01 | 10.24 | 11.36 | 12.87 | 12.36 | 12.1 | |
Selling General & Admin Expenses | 125.2 | 165.1 | 157.3 | 164.9 | 172.5 | 194.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | (9.902) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 51.13 | 63.45 | (2.511) | 10.33 | 1.281 | 16.55 | |
Net Income | |||||||
Net Income | 93.96 | 127.9 | 20.13 | 18.41 | (61.23) | (10.74) | |
Supplemental | |||||||
EBIT | 158.8 | 199.9 | 28.79 | 38.09 | (48.74) | 28.61 | |
EBITDA | - | - | - | - | - | - | |