

| 2008 | 2009 | 2010 | 2011 | 2012 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 264.6 | 296.2 | 305.9 | 212.7 | 145.1 | 121.6 | |
COGS | 91.03 | 129.4 | 148.2 | 112.9 | 100.7 | 81.96 | |
Gross Profit | 173.6 | 166.8 | 157.8 | 99.75 | 44.36 | 39.62 | |
Operating Expenses & Income | |||||||
Operating Income | 63.49 | 58.76 | 30.37 | (3.545) | (54.97) | (78.14) | |
Total Operating Expenses | 97.03 | 108 | 127.4 | 142.9 | 130.7 | 84.04 | |
R&D Expenses | 13.78 | 7.922 | 15.37 | 12.66 | 6.246 | 7.643 | |
Selling General & Admin Expenses | 58.54 | 62.16 | 66.44 | 51.35 | 49.73 | 46.67 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.571) | (5.746) | (5.9) | (6.61) | (5.835) | (3.52427) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 12.73 | 13.22 | 9.335 | 0.635053 | 2.224 | 2.092181 | |
Net Income | |||||||
Net Income | 47.06 | 41.42 | 14.09 | (68.49) | (59.71) | (91.02) | |
Supplemental | |||||||
EBIT | 62.29 | 60.27 | 29.29 | (61.25) | (51.67) | (83.37) | |
EBITDA | 72.21 | 72.7 | 42 | (48.78) | (39.64) | (71.39) | |