

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | 76.4 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | 10.63 | 208.9 | (59.2) | 86.9 | (281.8) | (21.94) | |
Total Operating Expenses | 14.13 | 18.02 | 27 | (86.9) | 281.8 | 35.04 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 14.13 | 18.02 | 27 | 0.0319 | 32.4 | 28.14 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (29.34) | (18.27) | (3.5) | (7.6) | (4.9) | (2.951129) | |
Interest Income | 1.102 | 0.144 | 2.4 | 7.8 | 7.6 | 1.663623 | |
Income Tax Expense | 269.7 | 245 | (2.4) | (0.105695) | - | 4.614841 | |
Net Income | |||||||
Net Income | (17.61) | 190.7 | (60.3) | 0.0871 | (279.1) | 28.67 | |
Supplemental | |||||||
EBIT | 226 | (6.6) | (56.8) | (94.1) | (32.4) | 19.41 | |
EBITDA | 227.3 | 209 | 113.8 | (31.9) | 29.8 | 47.52 | |