

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | 362.4 | |
COGS | 1.36 | - | - | 0.203667 | 0.761589 | 248.4 | |
Gross Profit | (1.36) | - | - | (0.204) | (0.761589) | 114 | |
Operating Expenses & Income | |||||||
Operating Income | 10.63 | 208.9 | (59.2) | (32.69) | (31.04) | 87.1 | |
Total Operating Expenses | 13.52 | 18.02 | 25.93 | 31.9 | 30.27 | 46.93 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 14.13 | 18.02 | 27 | 31.9 | 32.4 | 44.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (29.34) | (18.27) | (3.5) | (7.536) | (4.474) | (18.24) | |
Interest Income | 1.102 | 0.144 | 2.4 | 7.8 | 7.6 | 3.7 | |
Income Tax Expense | 269.7 | 245 | (2.4) | 182.7 | - | 196.3 | |
Net Income | |||||||
Net Income | (17.61) | 190.7 | (57.91) | 87.1 | (265.7) | 65.4 | |
Supplemental | |||||||
EBIT | (240.7) | (6.6) | (197.6) | (88.09) | (439.5) | (8.610799) | |
EBITDA | (239.4) | 209 | (27) | (87.88) | (438.8) | 147.3 | |