
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 55.63 | 106.8 | 58.43 | 101.2 | 132.8 | 151.4 | |
COGS | 14.51 | 24.49 | 16.11 | 15.56 | 13.19 | 13.35 | |
Gross Profit | 41.12 | 82.34 | 42.32 | 85.64 | 119.6 | 138 | |
Operating Expenses & Income | |||||||
Operating Income | 34.19 | (128.3) | 102 | 105.5 | 147.1 | 133.1 | |
Total Operating Expenses | 6.935 | 210.6 | (59.7) | 6.004 | (27.5) | 4.919001 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | (73.5) | (102.6) | (113.9) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 1.6 | (3.457) | 1.246 | 3.261 | 0.531 | 0.531 | |
Net Income | |||||||
Net Income | 21.11 | (187.8) | 33.71 | 28.75 | 44.02 | 18.7 | |
Supplemental | |||||||
EBIT | - | - | - | 105.5 | - | - | |
EBITDA | 34.19 | (128.3) | 102 | 108.8 | 147.1 | 133.1 | |