
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | 15.39 | - | - | |
COGS | 1.09471 | 0.938946 | - | 14.54 | - | 1.061 | |
Gross Profit | (1.09471) | (0.938946) | - | 0.846 | - | (1.061) | |
Operating Expenses & Income | |||||||
Operating Income | (10.46) | (16.61) | (12.46) | (8.658) | (35.34) | (59.27) | |
Total Operating Expenses | 10.46 | 16.61 | 12.46 | 24.05 | 35.34 | 59.27 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 8.529559 | 14.67 | 8.938 | 7.356 | 18.26 | 32.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0752) | (0.061) | (0.026) | (0.03) | (19.43) | (21.37) | |
Interest Income | 0.281642 | 0.684224 | - | 0.387 | 0.501 | 0.988 | |
Income Tax Expense | (0.288014) | (0.0759) | - | - | - | - | |
Net Income | |||||||
Net Income | (3.756931) | (14.64) | (10.43) | (31.51) | (390.4) | (469.2) | |
Supplemental | |||||||
EBIT | (10.18) | (16.61) | - | - | - | - | |
EBITDA | (2.875046) | (13.91) | - | - | - | - | |