
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0395 | 0.0394 | 0.0426 | 0.0434 | 0.0474 | 0.0474 | |
COGS | - | - | - | - | - | - | |
Gross Profit | 0.0395 | 0.0394 | 0.0426 | 0.0434 | 0.0474 | 0.0474 | |
Operating Expenses & Income | |||||||
Operating Income | 0.0131 | 0.0112 | 0.0145 | 0.0138 | 0.0163 | 0.0163 | |
Total Operating Expenses | 0.0264 | 0.0282 | 0.0281 | 0.0297 | 0.0311 | 0.0311 | |
R&D Expenses | 0.000002 | 0 | - | - | - | - | |
Selling General & Admin Expenses | 0.0264 | 0.0282 | 0.0281 | 0.0297 | 0.0311 | 0.0311 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.00194) | (0.000771) | (0.000296) | - | - | - | |
Interest Income | - | - | 0.000296 | 0.000353 | 0.000015 | - | |
Income Tax Expense | 0.008049 | 0.008162 | 0.009184 | 0.009985 | (0.0866) | (0.0866) | |
Net Income | |||||||
Net Income | 0.057 | 0.002271 | 0.005564 | 0.004138 | 0.10297 | 0.10297 | |
Supplemental | |||||||
EBIT | 0.0131 | 0.0112 | 0.0145 | 0.0138 | 0.0163 | 0.0163 | |
EBITDA | 0.0395 | 0.0112 | 0.0145 | 0.0138 | 0.0163 | 0.0163 | |