

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 26,653.2 | 25,669.5 | 26,517 | 27,176 | 28,368 | 30,837 | |
COGS | 14,040.2 | 13,730.2 | 14,133 | 14,279 | 14,560 | 15,604 | |
Gross Profit | 12,613 | 11,939.3 | 12,384 | 12,897 | 13,808 | 15,233 | |
Operating Expenses & Income | |||||||
Operating Income | 8,320.8 | 7,749.1 | 7,654 | 7,867 | 8,470 | 9,587 | |
Total Operating Expenses | 18,332.4 | 17,920.4 | 18,863 | 19,309 | 19,898 | 21,250 | |
R&D Expenses | 2,871.8 | 2,758.6 | 3,102 | 3,233 | 3,570 | 3,972 | |
Selling General & Admin Expenses | 1,420.3 | 1,431.6 | 1,628 | 1,797 | 1,768 | 1,674 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (272.7) | (227) | (238) | (247) | (269) | (377) | |
Interest Income | 136.4 | 38.83 | 300 | 532 | 1,251 | 1,963 | |
Income Tax Expense | 1,020.5 | 1,069.2 | - | - | - | - | |
Net Income | |||||||
Net Income | 6,804.6 | 6,495.8 | 6,856 | 7,177 | 6,998 | 9,267 | |
Supplemental | |||||||
EBIT | 8,386.7 | 7,787 | - | - | - | - | |
EBITDA | 8,553.1 | 8,233.9 | - | - | - | - | |