
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 26,653.2 | 25,669.5 | 26,517 | 27,176 | 28,368 | 30,843 | |
COGS | 14,040.2 | 13,730.2 | 14,133 | 14,279 | 14,560 | 15,607.1 | |
Gross Profit | 12,613 | 11,939.3 | 12,384 | 12,897 | 13,808 | 15,235.9 | |
Operating Expenses & Income | |||||||
Operating Income | 7,961.4 | 7,753.1 | 7,654 | 7,867 | 8,289 | 9,407.8 | |
Total Operating Expenses | 4,292.2 | 4,190.1 | 4,730 | 5,030 | 5,519 | 5,828.2 | |
R&D Expenses | 2,871.8 | 2,758.6 | 3,102 | 3,233 | 3,570 | 3,972.8 | |
Selling General & Admin Expenses | 716.5 | 731.7 | 852 | 961 | 910 | 758 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (272.7) | (227) | (238) | (247) | (269) | (377.1) | |
Interest Income | 136.4 | 38.83 | 300 | 532 | 1,251 | 1,963 | |
Income Tax Expense | 1,020.5 | 1,069.2 | 860 | 975 | 2,273 | 1,460.3 | |
Net Income | |||||||
Net Income | 6,804.6 | 6,495.8 | 6,856 | 7,177 | 6,998 | 9,268.7 | |
Supplemental | |||||||
EBIT | 8,097.8 | 7,791.9 | 7,954 | 8,399 | 9,540 | 10,033.8 | |
EBITDA | 8,553.1 | 8,233.9 | 8,469 | 8,791 | 9,975 | 10,556.9 | |