
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.339631) | (0.44029) | (0.417692) | (0.617909) | (1.616122) | (2.183902) | |
Total Operating Expenses | 0.339631 | 0.495906 | 0.417692 | 0.617909 | 1.616122 | 2.183902 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.224572 | 0.324846 | 0.431944 | 0.604161 | 1.616122 | 2.183902 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.003028) | (0.004805) | (0.0141) | (0.0124) | (0.009774) | (0.009008) | |
Interest Income | - | - | 0.000182 | 0.014 | 0.02 | 0.0824 | |
Income Tax Expense | 0.002993 | 0.0604 | (0.001019) | - | - | - | |
Net Income | |||||||
Net Income | (0.380153) | (0.461998) | (1.406042) | (0.599012) | (1.605044) | (2.140691) | |
Supplemental | |||||||
EBIT | (0.339631) | (0.44029) | (1.43631) | (0.58662) | (1.59527) | (2.131683) | |
EBITDA | (0.339631) | (0.44029) | (0.417692) | (0.58662) | (1.59527) | (2.131683) | |