
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.354 | 0.45 | 0.504 | 0.276 | 1.395 | 4.001 | |
COGS | 0.15 | 0.22 | 0.187 | 0.052 | 0.624 | 1.807 | |
Gross Profit | 0.204 | 0.23 | 0.317 | 0.224 | 0.771 | 2.194 | |
Operating Expenses & Income | |||||||
Operating Income | (77.32) | (16.23) | (19.18) | (9.547) | (7.579) | (6.778) | |
Total Operating Expenses | 77.52 | 16.46 | 19.5 | 9.771 | 8.35 | 8.972 | |
R&D Expenses | 0.169 | 7.557 | 3.498 | 1.977 | 2.347 | 1.364 | |
Selling General & Admin Expenses | 8.399 | 8.003 | 9.873 | 7.794 | 6.003 | 8.695 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.111) | (0.417) | (0.052) | (0.646) | (0.225) | (0.705) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (65.84) | 0.738 | 0.763 | 0.015 | - | - | |
Net Income | |||||||
Net Income | (79.25) | (16.28) | (18.51) | (8.933) | (7.92) | (7.727) | |
Supplemental | |||||||
EBIT | (84.5) | (15.86) | (18.46) | (8.287) | (7.695) | (7.931) | |
EBITDA | (76.14) | (15.46) | (17.48) | (6.864) | (6.225) | (6.361) | |