

| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 9.027738 | 18.17 | 13.37 | 3.43142 | 2.136935 | |
COGS | 4.099388 | 13.12 | 7.834011 | 2.414541 | 1.298028 | |
Gross Profit | 4.92835 | 5.05364 | 5.533432 | 1.016879 | 0.838907 | |
Operating Expenses & Income | ||||||
Operating Income | (12.29) | (13.97) | (10.95) | (14.02) | (16.05) | |
Total Operating Expenses | 17.22 | 19.02 | 16.49 | 15.04 | 16.89 | |
R&D Expenses | 3.76544 | 3.926043 | 3.735078 | 3.59375 | 6.016912 | |
Selling General & Admin Expenses | 12.61 | 15.1 | 12.75 | 11.45 | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | (1.986359) | (13.22) | - | - | - | |
Interest Income | 0.0137 | 0.0072 | 0.0753 | 0.176301 | - | |
Income Tax Expense | 1.750786 | 0.107937 | (0.0759) | 0.137302 | 0.684115 | |
Net Income | ||||||
Net Income | (16.03) | (8.377996) | (9.947059) | (6.992521) | (69.49) | |
Supplemental | ||||||
EBIT | (12.53) | (13.97) | (10.95) | (14.02) | - | |
EBITDA | (11.68) | (12.68) | (9.591041) | (13.33) | (16.05) | |