

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0342 | 0.061 | 6.831 | (0.826) | (1.059) | (0.486) | |
COGS | 0.346164 | 0.323 | 0.359 | 0.36 | 0.322 | - | |
Gross Profit | (0.346164) | (0.323) | 6.472 | (1.186) | (1.381) | - | |
Operating Expenses & Income | |||||||
Operating Income | 4.124804 | (2.34) | 3.869 | 0.161 | (6.015) | 5.933711 | |
Total Operating Expenses | 1.146272 | 1.447 | 2.962 | (0.987) | 4.634 | (6.384711) | |
R&D Expenses | - | - | - | 0.026 | - | - | |
Selling General & Admin Expenses | 1.146272 | 1.447 | 3.065 | 1.599 | 0.621 | 1.116 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.019 | 0.032 | 0.114 | - | - | - | |
Income Tax Expense | (2.25704) | - | - | - | - | - | |
Net Income | |||||||
Net Income | (4.147628) | (0.522) | 3.406 | 1.456 | (6.002) | 7.392215 | |
Supplemental | |||||||
EBIT | 4.124804 | (2.34) | 3.869 | 0.161 | (6.015) | 7.373 | |
EBITDA | 4.124804 | (2.34) | 3.878 | 0.182 | (6.015) | 5.933711 | |