
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0167 | 0.209734 | 1.859182 | 0.794771 | - | - | |
COGS | - | 0.107154 | 0.788767 | 0.196753 | - | - | |
Gross Profit | 0.0167 | 0.10258 | 1.070415 | 0.598018 | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (5.260115) | (6.764984) | (1.44951) | (0.62368) | (0.190805) | (0.275355) | |
Total Operating Expenses | 5.316716 | 6.867564 | 2.519925 | 1.221698 | 0.259958 | 0.299773 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3.968078 | 3.615656 | 1.962278 | 0.825651 | - | 0.146078 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (0.00431) | - | - | (0.001596) | |
Interest Income | 0.000417 | - | - | - | - | - | |
Income Tax Expense | 0.0395 | 2.06831 | 0.00431 | - | - | - | |
Net Income | |||||||
Net Income | (5.339542) | (8.833294) | (1.254578) | (3.189921) | (0.131037) | (0.41754) | |
Supplemental | |||||||
EBIT | (5.29962) | (8.833294) | (1.250268) | (0.62368) | - | - | |
EBITDA | (4.825796) | (8.117366) | (1.051026) | (3.189921) | (0.190805) | (0.342606) | |