
| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 206.1 | 95.22 | 504.1 | 674.4 | 50.94 | - | |
COGS | 149.8 | 67.85 | 592.8 | 613.4 | 48.43 | - | |
Gross Profit | 56.3 | 27.37 | (88.65) | 60.99 | 2.510142 | - | |
Operating Expenses & Income | |||||||
Operating Income | (138.5) | (244.2) | (252.7) | (41.43) | (23.27) | - | |
Total Operating Expenses | 194.8 | 198.7 | 158.4 | 128.6 | 57.28 | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 100.9 | 129.6 | 112.5 | 61.59 | 44.46 | 7.069632 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (112.6) | (213.4) | (307.4) | (279.2) | (302.7) | (46.74) | |
Interest Income | - | 2.814992 | 34.57 | 52.73 | 64.94 | 17.66 | |
Income Tax Expense | 12.09 | 9.764044 | 15.48 | (1.488926) | (0.595777) | (0.325217) | |
Net Income | |||||||
Net Income | (302.9) | (421.2) | (374.5) | (396.9) | (351.6) | - | |
Supplemental | |||||||
EBIT | (132.8) | (198) | (10.05) | (92.13) | (58.4) | - | |
EBITDA | (123.6) | (187) | 5.343999 | (79.82) | (46.88) | - | |