
| 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | |
COGS | - | - | 0.189 | 1.418 | - | |
Gross Profit | - | - | (0.189) | (1.418) | - | |
Operating Expenses & Income | ||||||
Operating Income | (30.73) | (93) | (216.9) | (285.6) | (328.1) | |
Total Operating Expenses | 30.73 | 93 | 216.9 | 284.2 | 327.7 | |
R&D Expenses | 27.79 | 68.42 | 167.9 | 214.7 | 240.7 | |
Selling General & Admin Expenses | 2.941 | 24.58 | 49.01 | 70.88 | 83.47 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (9.15) | - | - | - | (1.58) | |
Interest Income | 0.092 | 9.018 | 34.74 | 30.03 | 23.79 | |
Income Tax Expense | (0.0335) | (0.093) | 0.018 | 0.278 | 0.28 | |
Net Income | ||||||
Net Income | (39.78) | (83.98) | (182.1) | (255.8) | (294.4) | |
Supplemental | ||||||
EBIT | (64.25) | (83.98) | (182.1) | (255.6) | - | |
EBITDA | (39.78) | (74.97) | (181.9) | (254.1) | (291.3) | |