

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.390684 | 0.334177 | 0.827407 | 0.100443 | 0.244809 | 0.37887 | |
COGS | 0.006266 | - | 0.0137 | - | 0.008104 | 0.005829 | |
Gross Profit | 1.390684 | 0.334177 | 0.827407 | 0.100443 | 0.236704 | 0.376289 | |
Operating Expenses & Income | |||||||
Operating Income | (23.62) | (7.775815) | (2.16279) | (0.190839) | (6.550229) | (5.867931) | |
Total Operating Expenses | 25.01 | 8.109992 | 2.990197 | 0.291282 | 6.786934 | 6.244096 | |
R&D Expenses | 21.46 | 3.809708 | 5.622274 | 7.332291 | 4.303256 | 4.00543 | |
Selling General & Admin Expenses | 4.612832 | 4.43875 | 3.047135 | 2.853211 | 2.47475 | 2.843041 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.554941) | (1.096083) | (1.631005) | (2.952968) | (1.015624) | (0.998069) | |
Interest Income | 0.0337 | 0.0299 | 0.0168 | 0.000036 | - | 0.218439 | |
Income Tax Expense | 0.0385 | 0.0364 | 0.0696 | 0.0188 | 0.0971 | 0.093 | |
Net Income | |||||||
Net Income | (25.12) | (9.243014) | (3.78091) | (2.624692) | (4.251698) | (4.684992) | |
Supplemental | |||||||
EBIT | (23.52) | (8.110539) | (2.080322) | 0.347106 | (6.550228) | (5.867803) | |
EBITDA | (23.51) | (8.104273) | (2.06666) | 0.360566 | (6.542124) | (5.861979) | |