
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.002 | 0.323 | 0.821 | 0.198 | 8.5 | - | |
COGS | 0.681 | 0.775 | 0.694 | 0.361 | 0.255 | - | |
Gross Profit | 0.002 | 0.323 | 0.821 | 0.198 | 8.245 | - | |
Operating Expenses & Income | |||||||
Operating Income | (50.86) | (45.08) | (54.01) | (42.14) | (9.473) | (34.71) | |
Total Operating Expenses | 50.86 | 45.4 | 54.83 | 42.33 | 17.72 | 40.86 | |
R&D Expenses | 35.57 | 35.46 | 34.19 | 24.57 | 5.531 | 16.99 | |
Selling General & Admin Expenses | 15.29 | 9.947 | 20.64 | 17.77 | 12.44 | 25.91 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.083) | (0.093) | (0.15) | (0.179) | (0.065) | (0.065) | |
Interest Income | 0.467 | 0.431 | 0.753 | 0.48 | 0.152 | - | |
Income Tax Expense | 0.001 | 0.001 | 0.01 | 0.259 | 0.003 | 0.3915 | |
Net Income | |||||||
Net Income | (94.8) | (240.8) | (172.6) | (53.86) | (10.94) | (38.92) | |
Supplemental | |||||||
EBIT | (50.27) | (44.06) | (53.55) | (41.13) | (9.473) | - | |
EBITDA | (50.12) | (43.88) | (53.45) | (41.05) | (9.218) | (33.14) | |