
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2.004 | 6.568 | 10.42 | 12.89 | 19.67 | 20.93 | |
COGS | 1.517 | 5.186 | 8.221 | 10.62 | 25.85 | 23.54 | |
Gross Profit | 0.487 | 1.382 | 2.202 | 2.277 | (6.174) | (2.604) | |
Operating Expenses & Income | |||||||
Operating Income | (32.92) | (65.56) | (62.8) | (82.63) | (72.56) | (77.86) | |
Total Operating Expenses | 33.4 | 66.94 | 65 | 84.9 | 66.38 | 75.25 | |
R&D Expenses | 22.91 | 46.87 | 45.75 | 58.3 | 48.46 | 60.36 | |
Selling General & Admin Expenses | 1.175 | 2.003 | 1.103 | 1.153 | 1.277 | 29.34 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.439) | (5.05) | (5.021) | (5.759) | (5.73) | (5.748) | |
Interest Income | 0.005 | 0.512 | 1.932 | 1.416 | 0.875 | 1.706 | |
Income Tax Expense | 1.337 | 4.483 | - | - | - | - | |
Net Income | |||||||
Net Income | (35.72) | (74.53) | (66.08) | (86.67) | (80.15) | (81.42) | |
Supplemental | |||||||
EBIT | (33.05) | (65.39) | (61.06) | (81.84) | (72.56) | (77.5) | |
EBITDA | (31.17) | (62.49) | (56.39) | (64.91) | (57.48) | (59.04) | |