
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 2,051.5 | 1,482 | 1,757.6 | 2,098.5 | 2,209.4 |
COGS | 1,989.1 | 1,454.8 | 1,590.9 | 1,882.2 | 1,995.3 |
Gross Profit | 62.41 | 27.2 | 166.7 | 216.3 | 214.1 |
Operating Expenses & Income | |||||
Operating Income | 32.77 | 15.39 | 134.9 | 176.1 | 173.7 |
Total Operating Expenses | 2,018.8 | 1,466.6 | 1,622.7 | 1,922.4 | 2,035.7 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 71.23 | 58.64 | 72.35 | 75.56 | 78.99 |
Earnings from Continuing Operations | |||||
Interest Expense | (3.447726) | (1.690531) | (1.456966) | (1.22104) | (1.158901) |
Interest Income | - | - | - | - | - |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 28.25 | 12.99 | 107.1 | 171.7 | 167.9 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |