

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 447.2 | 388.1 | 273 | 234.3 | 238.8 | 403.3 | |
COGS | 339.4 | 331.9 | 251.6 | 212.7 | 231.1 | 363.1 | |
Gross Profit | 107.9 | 56.38 | 21.39 | 234.3 | 7.753717 | 40.18 | |
Operating Expenses & Income | |||||||
Operating Income | 64.35 | (6.529) | (44.13) | (21.67) | (21.78) | (38.53) | |
Total Operating Expenses | 43.52 | 62.91 | 66.3 | 256 | 29.53 | 78.71 | |
R&D Expenses | 23.16 | 29.52 | 33.56 | 19.96 | - | 34.56 | |
Selling General & Admin Expenses | 71.53 | 95.71 | 89.22 | 76.55 | 51.51 | 15.37 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.326132) | (0.978986) | (1.206143) | (0.766303) | (0.723321) | (1.352968) | |
Interest Income | 0.01 | 0.183 | 0.371 | 0.482 | 0.773 | - | |
Income Tax Expense | 7.356 | (3.448) | (6.87) | 0.016 | 0.0393 | (0.001513) | |
Net Income | |||||||
Net Income | 28.52 | (239.1) | (118.1) | (20.01) | (22.58) | (35.88) | |
Supplemental | |||||||
EBIT | 36.5 | (28.31) | (55.56) | (19.98) | (21.78) | (32.5) | |
EBITDA | 71.54 | 12.56 | (19.51) | 3.342 | 10.64 | 8.049245 | |