

| 2010 | 2011 | 2012 | 2013 | 2014 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0828 | 0.223275 | 0.0793 | 0.0326 | 0.156603 | 0.0683 | |
COGS | - | - | 0.004405 | 0.0126 | 0.101449 | 0.104615 | |
Gross Profit | 0.0828 | 0.223275 | 0.0793 | 0.0199 | 0.0552 | (0.0363) | |
Operating Expenses & Income | |||||||
Operating Income | (0.492364) | 0.128804 | (0.558381) | (1.412812) | (1.246391) | (0.316349) | |
Total Operating Expenses | 0.575167 | 0.649581 | 0.637714 | 1.432753 | 1.301545 | 0.280022 | |
R&D Expenses | - | - | - | 0.000011 | - | - | |
Selling General & Admin Expenses | 0.558398 | 0.614893 | 0.625539 | 1.370682 | 1.275929 | 0.304971 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.001831) | (0.0175) | (0.0616) | (4.217212) | (2.871234) | (1.2119) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.494195 | 0.57257 | 0.0616 | 21.89 | 2.871234 | (0.731022) | |
Net Income | |||||||
Net Income | (0.494195) | (0.998876) | (3.243336) | (23.29) | (1.695714) | 3.4193 | |
Supplemental | |||||||
EBIT | (0.492364) | (0.885713) | (3.150589) | (1.399073) | (1.281286) | 2.796 | |
EBITDA | (0.492364) | (0.861148) | (3.142784) | (1.354099) | (1.280826) | 3.889026 | |