

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.501766 | 0.334617 | 0.170883 | 0.632835 | 3.100558 | 3.100558 | |
COGS | 0.11552 | 0.252762 | 0.0671 | 0.651563 | 2.291344 | 2.311239 | |
Gross Profit | 0.386246 | 0.0819 | 0.103794 | (0.0187) | 0.809214 | 0.789319 | |
Operating Expenses & Income | |||||||
Operating Income | (0.14268) | (1.4757) | (0.77751) | (0.82534) | (0.100824) | (0.120718) | |
Total Operating Expenses | 0.528923 | 1.557552 | 0.8813 | 0.806613 | 0.910038 | 0.910038 | |
R&D Expenses | 0.006716 | - | - | 0.005 | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.001247) | (0.001852) | (0.001243) | (0.0402) | (0.13604) | (0.13604) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.000004) | (0.000005) | (0.000004) | (0.000002) | - | (0.000008) | |
Net Income | |||||||
Net Income | (0.0671) | (1.476449) | (1.041239) | (1.019415) | 1.326873 | 1.326873 | |
Supplemental | |||||||
EBIT | (0.0658) | (1.474597) | (1.039996) | (0.979251) | (0.0405) | - | |
EBITDA | (0.0602) | (1.468955) | (1.036126) | (0.819269) | 0.0691 | 0.0691 | |