

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.616527 | 0.374256 | 0.474545 | 0.553464 | 0.425316 | 0.505995 | |
Gross Profit | (0.616527) | (0.374256) | (0.474545) | (0.553464) | (0.425316) | (0.505996) | |
Operating Expenses & Income | |||||||
Operating Income | (65.45) | (31.44) | (52.36) | (26.26) | (25.16) | (26.44) | |
Total Operating Expenses | 65.45 | 31.44 | 52.36 | 26.26 | 24.73 | 26.23 | |
R&D Expenses | 45.98 | 20.73 | 36.77 | 15.1 | 11.54 | 12.59 | |
Selling General & Admin Expenses | 19.46 | 10.71 | 15.59 | 11.15 | 13.36 | 10.27 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.092) | (0.568308) | - | (0.207) | (0.857756) | (0.97962) | |
Interest Income | 0.094 | 0.57495 | 1.151 | 0.357 | 0.105 | - | |
Income Tax Expense | (0.093) | (0.568308) | - | - | - | - | |
Net Income | |||||||
Net Income | (65.35) | (30.87) | (51.21) | (25.43) | (25.91) | (27.55) | |
Supplemental | |||||||
EBIT | (65.45) | (31.44) | (52.36) | (26.26) | (25.16) | (26.44) | |
EBITDA | (65.3) | (31.35) | (52.27) | (26.23) | (24.73) | (26.02) | |