

| 2020 | 2021 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 85.46 | - | - | - | |
COGS | - | 0.024 | 63.86 | - | - | - | |
Gross Profit | - | (0.024) | 21.6 | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.00809) | (0.0992) | (5.937118) | (0.0377) | (0.024) | (0.0316) | |
Total Operating Expenses | 0.00809 | 0.0992 | 0.0837 | 0.0377 | 0.024 | 0.0316 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.00809 | 0.0992 | 1.646777 | - | - | 0.006 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0698) | (0.0241) | (1.967561) | (0.135872) | (0.135501) | (0.135872) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.0698 | (0.678233) | - | - | - | - | |
Net Income | |||||||
Net Income | (0.147774) | 1.233144 | 19.55 | (21.21) | (0.159501) | (0.167442) | |
Supplemental | |||||||
EBIT | (0.00809) | (0.0992) | (5.937118) | - | - | - | |
EBITDA | (0.00809) | 0.579011 | (1.688182) | (0.0377) | (0.024) | (0.0316) | |