
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7.04 | 5.454 | 7.872 | 7.04 | 5.13 | 8.225 | |
COGS | 0.68 | 34.7 | 1.516 | 14.85 | 6.332 | 6.647 | |
Gross Profit | 6.36 | (29.25) | 6.356 | (7.807) | (1.202) | 1.578 | |
Operating Expenses & Income | |||||||
Operating Income | (17.72) | (29.27) | (25.34) | (21.4) | (9.544) | (12.96) | |
Total Operating Expenses | 24.08 | 34.02 | 31.7 | 13.59 | 8.342 | 16.52 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 12.46 | 15.85 | 12.51 | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.795) | (0.045) | (0.008) | (0.103) | (0.058) | (0.003) | |
Interest Income | - | - | - | 0.004 | 0.041 | - | |
Income Tax Expense | 0.023 | 0.006 | 0.008 | 4.229105 | (0.253) | (0.253) | |
Net Income | |||||||
Net Income | (18.54) | (29.32) | (25.36) | (21.5) | (9.308) | (12.77) | |
Supplemental | |||||||
EBIT | (17.72) | (29.27) | (25.34) | (21.39) | (9.544) | - | |
EBITDA | (12.85) | (24.35) | (19.77) | (17) | (7.856) | - | |