
| 2024 | 2025 | 2026 | TTM | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 2,940.5 | 3,349.7 | 3,490.8 | - |
COGS | 1,837.1 | 1,555.8 | 1,549.2 | - |
Gross Profit | 1,103.4 | 1,793.8 | 1,941.6 | - |
Operating Expenses & Income | ||||
Operating Income | (4.659) | 552.5 | 786.2 | - |
Total Operating Expenses | 1,108 | 1,241.4 | 1,155.4 | - |
R&D Expenses | 173.1 | 216 | 162.6 | 77.16 |
Selling General & Admin Expenses | 422.2 | 434.5 | 457.4 | 412.5 |
Earnings from Continuing Operations | ||||
Interest Expense | (166.7) | (220.9) | (242.5) | (101.3) |
Interest Income | 19.92 | 14.32 | 5.993 | 2.347 |
Income Tax Expense | (8.64) | 158.9 | 146.1 | - |
Net Income | ||||
Net Income | (146.9) | 151.7 | 373.8 | - |
Supplemental | ||||
EBIT | 11.16 | 531.5 | 762.4 | - |
EBITDA | 161.9 | 668 | 911.8 | - |