

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.000007 | 0.001984 | 0.017 | 0.0363 | 0.151162 | 0.0303 | |
COGS | 0.0276 | 0.0296 | 0.006334 | 0.0871 | 0.0631 | - | |
Gross Profit | (0.0276) | (0.0276) | 0.0106 | (0.0508) | 0.0881 | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.23526) | (0.32625) | (0.0521) | (0.0838) | 0.0628 | (0.0801) | |
Total Operating Expenses | 0.207645 | 0.29867 | 0.0628 | 0.033 | 0.0253 | 0.0245 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0484) | (0.129799) | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.0202 | 0.000002 | (0.167895) | - | - | - | |
Net Income | |||||||
Net Income | 0.0188 | (0.107979) | (0.0521) | 0.219871 | 0.0304 | - | |
Supplemental | |||||||
EBIT | 0.0874 | (0.375148) | (0.220035) | 0.219867 | 0.0628 | - | |
EBITDA | 0.115037 | (0.34558) | (0.0521) | 0.278257 | (0.0106) | (0.0531) | |