

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 12.29 | 3.114 | - | - | - | - | |
COGS | 18.99 | 17.88 | 17.11 | 0.352 | 0.24 | - | |
Gross Profit | 12.29 | 3.114 | (0.567) | (0.352) | (0.24) | - | |
Operating Expenses & Income | |||||||
Operating Income | (21.4) | (28.64) | (28.88) | (24.6) | (26.31) | (26.89) | |
Total Operating Expenses | 33.69 | 31.75 | 28.88 | 24.25 | 26.07 | 26.77 | |
R&D Expenses | 18.99 | 17.88 | 17.11 | 14.38 | 14.54 | 15.16 | |
Selling General & Admin Expenses | 14.7 | 13.87 | 11.77 | 10.22 | 11.77 | 11.69 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (7.057) | (35.66) | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (2.095) | (35.66) | (1.239) | - | - | - | |
Net Income | |||||||
Net Income | (27.31) | 8.027 | (17.41) | (24.13) | (25.97) | (26.41) | |
Supplemental | |||||||
EBIT | (21.4) | 7.014 | (18.65) | (24.13) | (25.97) | - | |
EBITDA | (20.26) | 7.915 | (18.08) | (23.78) | (25.73) | (26.42) | |