
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7,410.3 | 10,309.6 | 12,075.1 | 15,142.2 | 21,337.6 | 21,337.6 | |
COGS | 3,901.8 | 4,952.9 | 5,663.4 | 6,819.2 | 8,377.1 | 8,437.3 | |
Gross Profit | 3,508.5 | 5,356.7 | 6,411.7 | 8,323 | 12,960.4 | 12,900.2 | |
Operating Expenses & Income | |||||||
Operating Income | 2,301.1 | 4,249.7 | 4,963.4 | 6,465.5 | 10,648 | 10,562.8 | |
Total Operating Expenses | - | 6,059.9 | 7,111.6 | 8,676.7 | 10,689.6 | 10,774.7 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 819.2 | 1,099 | 1,404.3 | 1,840.9 | 2,285.8 | 2,337.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 156.2 | 136.9 | 575.5 | 778.2 | 594.4 | 1,286 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 803.1 | 3,341.5 | 3,409 | 4,325.1 | 7,664.5 | 7,531.6 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |