

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.174832 | 3.136954 | 2.473 | - | - | - | |
COGS | 10.79 | 13.63 | 15.28 | 0.904136 | - | - | |
Gross Profit | (9.61124) | (10.49) | (15.28) | (0.904136) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (22.12) | (22.32) | (13.67) | (9.626797) | (4.018292) | (0.816058) | |
Total Operating Expenses | 12.51 | 11.83 | (1.60999) | 9.626797 | 4.018292 | 0.816058 | |
R&D Expenses | 2.145548 | 0.903981 | 0.506243 | 0.203296 | - | - | |
Selling General & Admin Expenses | 9.103213 | 9.786819 | 12.52 | 9.04147 | 4.011679 | 656.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.316442) | (0.291177) | (0.303967) | (2.285017) | (0.206052) | (207.1) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.432061 | (0.166) | (0.000001) | - | - | - | |
Net Income | |||||||
Net Income | (22.32) | (22.16) | (27.56) | (149.2) | (18.49) | (18.35) | |
Supplemental | |||||||
EBIT | (22.01) | (21.87) | (13.61) | (9.643875) | - | - | |
EBITDA | (20.22) | (19.84) | (11.45) | (8.739739) | (2.023634) | (1.95662) | |