
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.409545 | 0.203733 | 0.205249 | 0.0912 | 0.0914 | 0.0916 | |
COGS | 0.310529 | 0.129609 | 0.0724 | 0.0439 | 0.0424 | 0.0427 | |
Gross Profit | 0.099 | 0.0741 | 0.132854 | 0.0473 | 0.0491 | 0.0489 | |
Operating Expenses & Income | |||||||
Operating Income | (0.859181) | (0.643925) | (0.458732) | (0.545558) | (0.257477) | (0.223226) | |
Total Operating Expenses | 0.958195 | 0.0819 | 0.622462 | 0.592864 | 0.306554 | 0.272171 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.700423 | 0.725837 | 0.257761 | 0.232398 | 0.216367 | 0.20349 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.265957) | (0.218824) | (0.287874) | (0.303779) | (0.395168) | (0.399475) | |
Interest Income | 0.0173 | 0.006212 | 0.001728 | 0.000552 | 0.000004 | - | |
Income Tax Expense | 0.000002 | 0.000002 | 0.009038 | 0.001513 | 0.006139 | 0.006139 | |
Net Income | |||||||
Net Income | (1.073909) | (0.72344) | (0.75766) | (1.167248) | (0.651706) | (1.516143) | |
Supplemental | |||||||
EBIT | (0.827974) | (0.525133) | (0.460748) | (0.861956) | (0.250399) | (1.271059) | |
EBITDA | (0.764131) | (0.517345) | (0.429872) | (0.832807) | (0.234797) | (1.259915) | |