
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3.301433 | 3.459611 | 1.379772 | 0.254896 | 0.584237 | 0.918468 | |
COGS | - | 0.0329 | 0.103559 | 0.111234 | 0.251934 | 0.395425 | |
Gross Profit | 3.301433 | 3.426758 | 1.276213 | 0.143662 | 0.332303 | 0.523043 | |
Operating Expenses & Income | |||||||
Operating Income | (0.669941) | (1.742683) | (2.498036) | (2.820286) | (2.127199) | (0.574041) | |
Total Operating Expenses | 3.971374 | 5.202294 | 3.877808 | 3.075182 | 2.711436 | 1.492509 | |
R&D Expenses | 0.0695 | 0.378303 | 0.168714 | 0.30128 | - | - | |
Selling General & Admin Expenses | 3.773904 | 4.627877 | 3.475704 | 2.524505 | 2.327174 | 1.03092 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.66165) | (0.579648) | (0.214008) | (0.145182) | (0.253368) | (0.271202) | |
Interest Income | 0.005774 | 0.0168 | 0.0247 | 0.004135 | 0.004901 | 0.002543 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (1.331161) | (2.306144) | (3.210044) | (2.964722) | (2.177662) | (0.656338) | |
Supplemental | |||||||
EBIT | (0.993004) | (2.048636) | - | - | - | - | |
EBITDA | (0.400868) | (1.563234) | - | - | - | - | |