
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 160.7 | 160.9 | 174.3 | 189.1 | 193.1 | 195.5 | |
COGS | 18.3 | 17.22 | 24.82 | 23.46 | 10.09 | 9.906 | |
Gross Profit | 142.4 | 143.7 | 149.5 | 165.7 | 183 | 185.6 | |
Operating Expenses & Income | |||||||
Operating Income | 4.572 | 9.297 | 6.143 | 12.69 | 12.26 | 12.81 | |
Total Operating Expenses | 156.1 | 151.6 | 168.2 | 176.5 | 180.8 | 182.7 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 33.37 | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.211) | (0.288) | (0.748) | (0.796) | (0.962) | (0.925) | |
Interest Income | 0.096 | 1.075 | 2.598 | 2.379 | 2.819 | 2.57 | |
Income Tax Expense | 0.000002 | 0.000002 | - | - | - | - | |
Net Income | |||||||
Net Income | 7.045 | 9.99 | 8.927 | 10.65 | 10.05 | 11.96 | |
Supplemental | |||||||
EBIT | 0.000006 | 0.000004 | - | - | - | - | |
EBITDA | 0.000045 | 0.000043 | - | - | - | - | |