
| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | 0.027 | - | - | - | |
COGS | - | 0.005 | - | - | - | |
Gross Profit | - | 0.022 | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | (19.27) | (20.4) | (16.76) | (13.69) | (11.24) | |
Total Operating Expenses | 19.27 | 20.42 | 16.76 | 13.69 | 11.24 | |
R&D Expenses | 13.09 | 13.38 | 10.58 | 9.67 | 8.129 | |
Selling General & Admin Expenses | 2.724 | 2.358 | 3.494 | 3.377 | 1.591 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.142) | (0.397) | (0.421) | (0.217) | (0.188) | |
Interest Income | 0.164 | 0.52 | 0.888 | 0.174 | - | |
Income Tax Expense | 0.113 | 0.14 | 0.18 | 0.362 | - | |
Net Income | ||||||
Net Income | (18.85) | (23.18) | (17.01) | (14.21) | (17.76) | |
Supplemental | ||||||
EBIT | (19.26) | (22.64) | (14.83) | (13.65) | - | |
EBITDA | (19.05) | (21.42) | (13.3) | (12.83) | - | |