
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.027 | - | - | - | - | |
COGS | 0.92725 | 0.005 | 1.557092 | 1.311559 | 1.00778 | - | |
Gross Profit | (0.92725) | 0.022 | (1.557092) | (1.311559) | (1.00778) | - | |
Operating Expenses & Income | |||||||
Operating Income | (19.27) | (20.4) | (16.76) | (13.69) | 12.42 | (9.883611) | |
Total Operating Expenses | 19.27 | 20.42 | 12.96 | 13.69 | (12.42) | 9.349303 | |
R&D Expenses | 13.09 | 13.38 | 10.58 | 9.67 | 8.129 | 5.272758 | |
Selling General & Admin Expenses | 2.724 | 2.358 | 3.494 | 3.377 | 2.729 | 3.786702 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.142) | (1.024493) | (0.467229) | (0.412465) | (0.188) | - | |
Interest Income | 0.164 | 0.52 | 0.888 | 0.174 | - | - | |
Income Tax Expense | 0.113 | 0.14 | 0.18 | 0.362 | 0.318 | 0.444279 | |
Net Income | |||||||
Net Income | (18.85) | (23.18) | (17.01) | (14.21) | (17.76) | (16.12) | |
Supplemental | |||||||
EBIT | (18.84) | (20.41) | (16.63) | (13.65) | (17.26) | (8.707612) | |
EBITDA | (17.95) | (19.18) | (15.07) | (12.37) | (16.25) | (7.959674) | |