
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.082 | 0.57 | 0.012 | 1.321 | 1.029 | 1.048 | |
Gross Profit | (0.082) | (0.57) | (0.012) | (1.321) | (1.029) | (1.048) | |
Operating Expenses & Income | |||||||
Operating Income | (1.012) | (8.522) | (13.81) | (8.28) | (9.629) | (10.03) | |
Total Operating Expenses | 0.93 | 8.304 | 13.79 | 6.959 | 8.6 | 8.98 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.498 | 5.386 | 6.815 | 8.003 | 6.032 | 6.868 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.011) | (0.0173) | (0.0601) | (0.0619) | - | (0.0811) | |
Interest Income | 0.011 | 0.648 | 2.338 | 1.657 | 1.308 | 1.256 | |
Income Tax Expense | (0.071) | 0.341515 | 0.000003 | - | - | - | |
Net Income | |||||||
Net Income | (1.508) | (8.355) | (11.38) | (6.876) | (8.449) | (9.391) | |
Supplemental | |||||||
EBIT | (1.012) | (8.029) | (13.81) | (6.887) | (9.629) | (10.03) | |
EBITDA | (0.930722) | (7.459) | (12.52) | (5.499) | (8.6) | (8.98) | |