
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | 0.11325 | 0.0522 | |
COGS | - | - | - | 0.0291 | - | - | |
Gross Profit | - | - | - | (0.0291) | 0.11325 | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.532933) | (2.372046) | (5.494506) | (4.572738) | (10.25) | (12.92) | |
Total Operating Expenses | 1.532933 | 2.372046 | 5.494506 | 4.572738 | 10.37 | 12.91 | |
R&D Expenses | - | 0.177873 | 0.214493 | 0.760036 | 0.60051 | 0.919393 | |
Selling General & Admin Expenses | 1.010954 | 1.946369 | 4.977263 | 3.54652 | 9.63614 | 11.78 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.003015) | (0.001571) | (0.003646) | (0.004646) | (0.53246) | (1.51748) | |
Interest Income | - | - | - | - | 0.009255 | 0.008961 | |
Income Tax Expense | (0.009195) | 0.009195 | - | - | - | - | |
Net Income | |||||||
Net Income | (1.526753) | (2.388614) | (7.321134) | (4.537901) | (12.83) | (26.6) | |
Supplemental | |||||||
EBIT | (1.532933) | (2.377848) | (7.318197) | (4.533256) | (12.29) | - | |
EBITDA | (1.535948) | (2.368084) | (7.304804) | (4.504141) | (12.23) | - | |